Discussion about this post

User's avatar
Mercury's avatar
5dEdited

Excellent deep-dive analysis! Palantir's 93% U.S. commercial growth validates the enterprise AI transformation thesis, though the valuation premium requires continued execution excellence. The switching costs moat is particularly compelling for long-term sustainability.

Expand full comment
ATC (Absolute Total Compound)'s avatar

PLTR

.

ROIC @Financial.30.Jun.2025.TTM

= 100×(326.73+214.03+79.01+143.53)÷(6,030+45.47+192.35)

= 12.1780778644%

.

EPS @Financial.30.Jun.2025.TTM

= (326.73+214.03+79.01+143.53)÷2,270

= $ 0.3362555066

.

Gnp @Financial.30.Jun.2025.TTM

= 100×((326.73+214.03+79.01+143.53)÷(134.13+105.53+93.39+71.50)-1)

= 88.6787788901 %

.

Gic @Financial.30.Jun.2025.TTM

= 100×((6.03+0.04547+0.19235)÷(4.14+0.04413+0.21433)-1)

= 42.5003296608 %

.

Quoted Price Tag @22.Aug.2025

= $158.74

.

Math:

= (1.886787788901^2÷1.425003296608)^4×12.1780778644×0.3362555066

= $159.50310086956

.

PLTR needs a continuous Annual Net Profit Growth +88.6787788901% for 4 years with +42.5003296608% Annual Invested Capital Growth to justify the $ 159.50310086956 Price Tag.

.

Math:

= 100×((((1+0.33)×(1−(1+0.33)^4)÷(1−(1+0.33)))÷4)^2÷(1+1.425003296608)−1)

= +89.756801162779%

.

PLTR needs Quarterly Gnp_qoq 33% QoQ continuously for the next 16 quarters with 42.5003296608% annual invested capital growth to justify the annual Gnp_annual 89.756801162779% for 4 years.

Expand full comment

No posts